Syniverse SPAC Presentation Deck
Valuation Upside Relative to Peers
Pro forma enterprise value of $2.85B provides an attractive entry point that is at a significant discount to both Transaction Processing and Communication Tech peers
Comparables in ascending
order of 2022E EV / EBITDA
EV / Adjusted EBITDA
EV / Revenue
2022E
2022E
12.1x
3.7x
syniverse
13x 13x 15x
6x
fiserv.
5x
wex
7x
globalpayments
15x
7x
SIJ
Business Model Comparables
Transaction Processing Peers
15x
9x
"FLEETCOR
Median: 19x
19x
Median: 7x
7x
19x
EQUIFAX
4x
19x 20x
īp
Broadridge
8x
TransUnion
7x
experian.
21x
7x
jack henry
22x
6x
ADP
22x
9x
PAYCHEX
Industry Comparables
Communication Tech Peers
41x
5x
sinch
Median: 50x
58x
Median: 11x
5x
nm
bandwidth
11x
PagerDuty
nm
14x
everbridge
nm
19x
Source: Syniverse management model; Syniverse multiple based on proposed transaction and company projections; peer metrics based on Factset estimates as of 8/13/2021 and exclude restricted cash in net debt calculation
Note: "nm" denotes not meaningful multiples less than Ox or greater than 80x; calculation and companies included may use different definitions of Adjusted EBITDA; the EV / '22E Adj. EBITDA median is calculated by excluding the companies denoted
"nm"; Syniverse metrics based on fiscal year ending November 30
twilio
33View entire presentation