Melrose Results Presentation Deck
1. 2022 Results: better than signalled in September
Melrose
Buy
Improve
Sell
Both groups well positioned ahead of the proposed demerger
1.
2.
3.
4.
5.
Melrose (Aerospace)
pre-PLC costs
£m
Revenue
EBITDA (pre-PLC costs)
EBITDA margin %
Operating profit (pre-PLC costs)
Operating profit margin %
Proforma PLC costs4
Adjusted ¹
Results
2022
2,957
330
11.2%
186
6.3%
Growth vs
2021
11%
19%
1.1ppts
51%
1.9ppts
(46) £10m less
Aerospace experienced strong momentum and market
recovery in 2022 with a continued positive outlook for
2023 of c.15% + blended market growth 5
Dowlais²
pre-PLC costs
£m
Revenue
EBITDA ³ (pre-PLC costs)
EBITDA³ margin %
Operating profit (pre-PLC costs)
Operating profit margin %
Proforma PLC costs
Adjusted ¹
Results
2022
Described in the glossary to the Preliminary Announcement and considered by the Board to be a key measure of performance
Comprises the Automotive, Powder Metallurgy and Hydrogen businesses
Including depreciation and amortisation from equity accounted investments
Proforma PLC costs of £36 million and £10 million of non-cash divisional LTIP charge
Sources for volume growth: S&P global light vehicle production forecast (January 2023) for Dowlais; Cirium, Teal and US DoD for Aerospace
5,234
620
11.8%
332
6.3%
Growth vs
2021
7%
7%
(30)
Dowlais2 results are slightly above the top end of the
range indicated previously for 2022. The market
outlook for 2023 is c.3% volume growth 5
Flat
24%
0.9ppts
£30m more
7View entire presentation