HSBC Results Presentation Deck
Net interest income sensitivity -
sensitivity - main drivers and assumptions
NII sensitivity³5 to instantaneous change in yield curves (12 months)
At 31 December 2021
Change from Jan
2022 to Dec 2022
+25bps parallel
-25bps parallel
+100bps parallel
-100bps parallel
NII sensitivity³5 to instantaneous change in yield curves (5 years), $m
At 31 December 2021
Cumulative
change from Jan
2022 to Dec 2026
Currency
USD
HKD
$m
$m
125
265
GBP EUR Other Total
$m $m $m $m
420 106 393 1,309
(257) (536) (594) (170) (395) (1,952)
458 1,054 1,739 632 1,532 5,414
(466) (1,020) (2,070) (595) (1,610) (5,761)
+25bps parallel
-25bps parallel
+100bps parallel
-100bps parallel
Year 2 Year 3 Year 4 Year 5 Total
$m
$m
1,309
(1,952)
$m $m $m
1,758 1,896 2,002 2,141 9,106
(2,324) (2,593) (2,687) (2,845) (12,401)
5,414 6,738 7,492 7,937 8,359 35,941
(5,761) (7,664) (8,675)
(9,354) (9,603) (41,057)
Year 1
$m
* Please refer to slide 35 for additional detail on deposits by type
We have simplified the basis of preparation for our disclosure for FY21,
and have made a simplified 50% pass-through assumption on
deposits for illustration purposes, excluding non interest-bearing
current accounts (average 4021 NIBCA balances of $331bn*)
GBP
Strategy
HSBC remains most sensitive to movements in GBP and HKD
rates due to high liquidity balances in GBP, as well as short re-pricing
tenors and cash in the HKD denominated balance sheet
USD
The structure of our balance sheet makes us particularly sensitive to
movements in short-term rates most assets reprice in under 1 year
Market-implied path of overnight interest rates³6, bps
19
7
31/12/2021
4021 results
180
150
31/12/2022
Appendix
195
205
31/12/2023
14View entire presentation