Baird Investment Banking Pitch Book
COMPONENTS OF TOTAL CONSIDERATION
Based on draft deal terms as of October 5
Consideration to AR
Consideration to
Public AM Holders
1.6023x
Equity
Exchange Ratio
1.6350x
Equity
Exchange Ratio
Source: Bloomberg market data as of October 5, 2018.
0.172x
$3.00/unit cash
converted to
exchange ratio
equivalent
based on AMGP
10-day VWAP
Cash
Consideration
0.172x
$3.00/unit cash
converted to
exchange ratio
equivalent
based on AMGP
10-day VWAP
Cash
Consideration
1.775x
All-In
Exchange Ratio
1.807x
All-In
Exchange Ratio
X
Special
Dividend
0.024x
Preliminary Draft
$0.415/unit
cash converted
to exchange
ratio equivalent
based on AMGP
10-day VWAP
Special
Dividend
1.775x
BAIRD
Total Transaction
Economics
1.831x
Total Transaction
Economics
Project Bronco | Page 16View entire presentation