Nikola Results Presentation Deck
15
PAGE
NIKOLA
Q4 AND FY 2021 UPDATE
In Thousands
Except Deliveries, Share, and per Share Data
Deliveries (units)
Revenue
Gross margin
Research and development
Selling, general, and administrative (1)
Stock based compensation (2)
Capital expenditures
Expected total shares outstanding as of 12/31/21 (3)
Expected weighted average shares outstanding as of the quarter and fiscal
year 12/31/21 (3)
Q4 2021 Range
Low
NM
$100,000
$70,000
$75,000
Up to 25
$56,000
High
$7,500
$105,000
418,000,000
-190%
$75,000
408,900,000
$85,000
FY 2021 Range
Low
NM
$300,000
$395,000
$210,000
1) FY 2021 SG&A range includes $125M reserved loss contingency for the potential SEC settlement booked in Q3
2) SBC for Q4 2021: R&D $11.5M, SG&A $44,5M; SBC for FY 2021 R&D $40M, SG&A $169M
3) Shares outstanding as of 12/31/2020 plus estimated employee stock option exercises, restricted stock unit distributions, and estimated purchase notices issued to Tumim Stone Capital LLC
Up to 25
$209,000
418,000,000
399,100,000
High
$7,500
-190%
$310,000
$405,000
$230,000View entire presentation