E2open Results Presentation Deck
Reconciliation of Proforma Revenue Second Quarter FY2023
(in millions)
Total GAAP Revenue
Deferred revenue purchase accounting adjustment)
BluJay pre-acquisition revenue
Logistyx pre-acquisition revenue
Total non-GAAP revenue
Constant currency FX impact (4)
Total non-GAAP revenue (constant currency basis))
GAAP Subscription Revenue
Deferred revenue purchase accounting adjustment (2)
BluJay pre-acquisition revenue
Logistyx pre-acquisition revenue
Non-GAAP subscription revenue
Constant currency FX impact (4)
Non-GAAP subscription revenue (constant currency basis))
02
FY2023
160.7
160.7
3.2
$163.9
e2open
131.6
131.6
2.5
$134.2
02
FY2022(¹)
78.1
48.8
9.4
150.6
$150.6
61.7
14.2
38.8
6.4
121.2
$121.2
$ Var
82.6
(14.2)
(48.8)
(9.4)
10.1
3.2
$13.3
69.9
(14.2)
(38.8)
(6.4)
10.5
2.5
$13.0
%Var
105.8%
n/m
n/m
n/m
6.7%
n/m
8.9%
(1) Non-GAAP proforma inclusive of Logistyx and BluJay, as if acquired on March 1, 2021.
Non-GAAP revenue adds back amortization of the purchase accounting fair value adjustment to deferred revenue resulting for the business combination as required by GAAP. This is no longer required
beginning in fiscal year 2023.
113.3%
n/m
n/m
n/m
8.6%
n/m
10.7%
(3) Constant Currency refers to pro-forma amounts excluding translation and transactional impacts from foreign currency exchange rates.
Constant Currency refers to pro-forma amounts excluding the impact of translating foreign currencies into U.S. dollars. To calculate foreign currency translation on a constant currency basis, operating
results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the exchange rates in effect during the comparable period of the prior year (rather
than the actual exchange rates in effect during the current year period)
October 20, 2022
11View entire presentation