Cloudflare Investor Presentation Deck
GAAP to
Non-GAAP
Reconciliation
(Annual)
CLOUDFLARE © Copyright Cloudflare, Inc.
GAAP Cost of Revenue
Less: Stock-based Compensation Expense & Related Payroll Taxes
Less: Amortization of Acquired Intangible Assets
Non-GAAP Cost of Revenue
GAAP Gross Profit
Add: Stock-based Compensation & Related Payroll Taxes
Add: Amortization of Acquired Intangible Assets
Non-GAAP Gross Profit
GAAP Gross Margin
Non-GAAP Gross Margin
GAAP Sales and Marketing
Less: Stock-based Compensation & Related Payroll Taxes
Non-GAAP Sales and Marketing
GAAP S&M Expense as a % of Revenue
Non-GAAP S&M Expense as a % of Revenue
GAAP Research and Development
Less: Stock-based Compensation & Related Payroll Taxes
Less: Acquisition-related and other expenses
Non-GAAP Research and Development
GAAP R&D Expense as a % of Revenue
Non-GAAP R&D Expense as a % of Revenue
GAAP General and Administrative
Less: Stock-based Compensation & Related Payroll Taxes
Less: Acquisition-related and other expenses
Non-GAAP General and Administrative Expense
GAAP G&A Expense as a % of Revenue
Non-GAAP G&A Expense as a % of Revenue
GAAP Loss from Operations
Add: Stock-based Compensation & Related Payroll Taxes
Add: Amortization of Acquired Intangible Assets
Add: Acquisition-related and other expenses
Non-GAAP Loss from Operations
GAAP Operating Margin
Non-GAAP Operating Margin
2019
$63,423
-$716
-$125
$62,582
$223,599
$716
$125
$224,440
78%
78%
$159,298
-$8,709
$150,589
56%
52%
$90,669
-$13,037
$77,632
32%
27%
$81,578
-$14,165
$67,413
28%
23%
-$107,946
$36,627
$125
-$71,194
-38%
-25%
2020
$101,055
-$1,466
-$3,081
$96,508
$330,004
$1,466
$3,081
$334,551
77%
78%
$217,875
-$17,678
$200,197
51%
46%
$127,144
-$30,497
-$5,725
$90,922
29%
21%
$91,753
-$13,875
-$554
$77,324
21%
18%
-$106,768
$63,516
$3,081
$6,279
-$33,892
-25%
-8%
2021
$147,134
-$3,703
-$2,946
$140,485
$509,292
$3,703
$2,946
$515,941
78%
79%
$328,065
-$32,869
$295,196
50%
45%
$189,408
-$61,056
$128,352
29%
20%
$119,503
-$19,706
-$380
$99,417
18%
15%
-$127,684
$117,334
$2,946
$380
-$7,024
-19%
-1%View entire presentation