Evercore Investment Banking Pitch Book
Financial Analysis
Research Analyst Recommendations
Firm Name
Susquehanna Financial Group
Ladenburg Thalmann & Co
Capital One Southcoast, Inc.
EVA Dimensions
JP Morgan
RBC Capital Markets
Howard Weil Inc
Iberia
Jefferies
Guggenheim Securities LLC
Analyst
Duane Grubert
Noel A Parks
Richard Tullis
Team Coverage
Joseph Allman
Leo P Mariani
Joseph Bachmann
Patrick Rigamer
Biju Z Perinchenil
Robert Cordray
Summary Price Targets
Recommendation
Positive
but
add
underweight
underweight
sector perform
market perform
outperform
hold
bur
and Price Targets
Max
Min
Median
Average
Date
11/29/2012
11/28/2012
11/28/2012
11/28/2012
11/27/2012
11/27/2012
11/27/2012
11/27/2012
11/27/2012
11/26/2012
12-Month
Price Target
$18.00
21.00
12.00
10.00
15.00
Price Target
26
12.00
20.00
$21.00
10.00
15.00
15.43
Discounted
Price Target
(1) Analst 12-month price target discounted back to present value at McMoRan's equity cost of capital of 13.3% to estimate a current share price target
EVERCORE PARTNERS
(1)
$15.89
18.53
10.59
8.83
13.24
-
10.59
17.65
Premium/(Discount)
to Market
146.2%
17.2%
75.8%
80.9%
Analyst Recommendations
Sell
Confidential
Hold
30.0%
Buy
50.0%
McMoRanView entire presentation