PJT Partners Investment Banking Pitch Book
Organization Chart
The Company's legal structure is presented below. Based upon legal diligence, limited unencumbered
asset value exists outside of the guarantor group.
EXCO Partners
GP, LLC
GP
EXCO Partners
OLP GP, LLC
50%
PCMWL
EXCO GP
Partners Old, LP
GP
LP
EXCO Operating
Company, LP
50%
Moran Land
Company
EXCO Services
EXCO Land
Company, LLC
EXCO Resources, Inc.
Borrower & Issuer
EXCO Resources
(XA), LLC
50%
Bonchase Land
Company
EXCO
Midcontinent
MLP, LLC
EXCO Production
Company (PA).
LLC
50%
EXCO Holdings
MLP Inc.
Moran Minerals
EXCO Production
Company (WV).
LLC
50%
EXCO Holdings
Inc. (PA)
EBG Resources
50%
EXCO Resources
(PA), LLC(2)
GP
Raider Marketing,
LP
Raider Marketing
GP
LP
Guarantor of RBL, 1.5L and 1.75L
Guarantor of RBL and 1.75L
Unrestricted subsidiary
Borrower/Issuer
Note: Based upon conversations with Counsel, it appears that substantially all assets have been pledged and liens perfected.
(1) Under the sixth amendment to the 2022 Notes, EXCO Equipment Leasing, LLC is listed as a guarantor, but the entity was dissolved in 2015.
(2) BG Production Company, LLC (DE) is the 50% owner of Bonchasse Land Company, L.L.C. (LA), EBG Resources, LLC (DE), Moran Land Company, L.L.C. (LA), Moran
Minerals, L.L.C. (LA), PCMWL, L.L.C. (LA), EXCO Resources (PA), LLC (DE), and EXCO Appalachia Midstream, LLC (DE).
Memo:(¹)
Guarantor of RBL, 1.5L, 1.75L, 2L and unsecured
notes
Guarantor of RBL, 1.5L, 1.75L, 2L, and 8.5%
notes
50%
EXCO Appalachia
Midstream, LLC (2)
18
DRAFTView entire presentation