Zegna SPAC Presentation Deck
ZEGNA GROUP'S KEY FINANCIALS
2021E
Core revenues¹
€1,207m
2021E
Core revenues
€985m
2021E DTC revenues³
(% of Zegna Branded
Product revenues)
84%
Ermenegildo Zegna Group
2021E
Greater China share of Apparel
& Accessories revenues²
51%
Ermenegildo Zegna Group (em)
(vs. 41% in 2019)
Zegna
Segment (€m)6
2021E
Core Adj. EBITDA
€207m
2021E Luxury Leisurewear
and Leather Accessories (% of
Zegna Branded Products revenues)
67%
(vs. 53% in 2016)
2021E
DTC3 share of Apparel &
Accessories revenues²
77%
(vs. 74% in 2019)
2021E
Core Adj. EBIT
€80m
sneaker revenues
CAGR 2021E-23E
+17%
2021E
Core Adj. EBITDA
€264m
2021E
Revenues
€230m
2021E DTC revenues³
(% of Thom Browne revenues)
49%
2021E
Core Adj. EBIT
€111m
THOM BROWNE
2021E
Adj. EBITDA
€57m
revenues CAGR
2018A-21E
+24%
2021E
Core net financial
indebtedness4
€84m
Segment (€m)7
2021E
Adj. EBIT
€31m
2021E womenswear
revenues
(% of Thom Browne revenues)
30%
(vs. 19% in 2016)
Sources: Company information and estimates
Notes: See Glossary for relevant definitions.
Includes €8m eliminations between Segments
1.
2. Based on Zegna Branded Products and Thom Browne Segment, excluding Textile & Strategic Alliances.
3. Includes e-commerce revenues
4. Computed as (+) debt items (-) cash items; includes €92m one-off cash outflows, i.e. €43m related to purchase price and related charges for the acquisition of 50% of the New Bond Street (London) building,
€6m cash contribution to Agnona, €32m related to the acquisition of a 5% stake in Thom Browne and €11m impact from Ubertino's 60% stake acquisition and Biagioli's 40% stake acquisition
5. Zegna Branded Products include apparel, bags, shoes and small and large leather goods, as well as licensed goods and royalties
6. The Zegna Segment includes Zegna Branded Products, Textile and Strategic Alliances, accounting adjustments and others.
7. Includes Thom Browne business
CONFIDENTIAL
48View entire presentation