OpenText Investor Presentation Deck
Reconciliation of Selected Non-GAAP Measures | Q4 FY'23
Three Months Ended June 30, 2023
(In '000's U.S. dollars, except per share data)
COST OF REVENUES
Cloud services and subscriptions
Customer support
Professional service and other
Amortization of acquired technology-based intangible assets
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)
Operating expenses
Research and development
Sales and marketing
General and administrative
Amortization of acquired customer-based intangible assets
Special charges (recoveries)
GAAP-based income from operations / Non-GAAP-based income from
operations
Other income (expense), net
Provision for (recovery of) income taxes
GAAP-based net loss / Non-GAAP-based net income, attributable to OpenText
GAAP-based earnings per share / Non-GAAP-based earnings per share-diluted,
attributable to OpenText
opentext™
GAAP
166,394
86,695
90,498
77,045
1,064,014
249,958
333,244
136,866
121,285
70,222
121,287
(25,355)
(1,212)
(48,734)
(0.18)
GAAP % of
Total Revenue Adjustments FN
71.4%
(2,876) (1)
(1,213) (1)
(1,826) (1)
(77,045) (2)
82,960 (3)
(13,584) (1)
(13,467) (1)
(8,938) (1)
(121,285) (2)
(70,222) (4)
310,456 (5)
25,355
41,240
(6)
(7)
294,571 (8)
1.09
(8)
Non-GAAP
163,518
85,482
88,672
1,146,974
236,374
319,777
127,928
431,743
40,028
245,837
0.91
Non-GAAP %
of Total
Revenue
76.9%
© 2023 Open Text
43View entire presentation