OpenText Investor Presentation Deck
Reconciliation of Selected Non-GAAP Measures | FY'23
Year ended June 30, 2023
(In '000's U.S. dollars, except per share data)
COST OF REVENUES
Cloud services and subscriptions
Customer support
Professional service and other
Amortization of acquired technology-based intangible assets
GAAP-based gross profit and gross margin (%)/
Non-GAAP-based gross profit and gross margin (%)
Operating expenses
Research and development
Sales and marketing
General and administrative
Amortization of acquired customer-based intangible assets
Special charges (recoveries)
GAAP-based income from operations / Non-GAAP-based income from
operations
Other income (expense), net
Provision for income taxes
GAAP-based net income / Non-GAAP-based net income, attributable to
OpenText
GAAP-based earnings per share / Non-GAAP-based earnings per share-diluted,
attributable to OpenText
opentext™
GAAP
590,165
209,705
276,888
223,184
3,168,393
680,587
948,598
419,590
326,406
169,159
516,292
34,469
70,767
150,379
0.56
GAAP % of
Total Revenue Adjustments FN
70.6%
$
(10,664) (1)
(3,627) (1)
(6,998) (1)
(223,184) (2)
(3)
244,473
(39,065) (1)
(41,710) (1)
(28,238) (1)
(326,406) (2)
(169,159)
(4)
849,051
(5)
(6)
(34,469)
74,261 (7)
740,321 (8)
2.73 (8)
Non-GAAP
579,501
206,078
269,890
3,412,866
641,522
906,888
391,352
1,365,343
145,028
890,700
3.29
Non-GAAP %
of Total
Revenue
76.1%
© 2023 Open Text
45View entire presentation