KKR Real Estate Finance Trust Investor Presentation Deck
Portfolio Details
($ in Millions)
#
Senior Loans (⁹)
1
2
3
4
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
Investment (¹)
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Seni
Senior Loan
Senior Loan
Senior Loan.
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan (10)
Senior Loan (11)
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Senior Loan
Location
KREF
Arlington, VA
Boston, MA
Bellevue, WA
Los Angeles, CA
Various
Mountain View, CA
Bronx, NY
Various
Minneapolis, MN
Various
Washington, D.C.
Boston, MA
Various
The Woodlands, TX
Philadelphia, PA
Washington, D.C.
West Palm Beach, FL
New York, NY
Boston, MA
Oakland, CA
Plano, TX
Chicago, IL
Redwood City, CA
Seattle, WA
Dallas, TX
Boston, MA
Arlington, VA
Fontana, CA
Fort Lauderdale, FL
San Carlos, CA
Various
Philadelphia, PA
Cambridge, MA
Pittsburgh, PA
Miami, FL
West Hollywood, CA
Las Vegas, NV
San Diego, CA
Orlando, FL
Boston, MA
Washington, D.C.
Phoenix, AZ
Cary, NC
Brisbane, CA
Brandon, FL
Dallas, TX
Miami, FL
Dallas, TX
Charlotte, NC
San Antonio, TX
Note: See footnotes on subsequent page
Property Type
Multifamily
Life Science
Office
Multifamily
Industrial
Office
Industrial
Multifamily
Office
Industrial
Office
Office
Self Storage
Hospitality
Office
Office
Multifamily
Condo (Residential)
Life Science
Office
Office
Office
Life Science
Life Science
Office
Multifamily
Multifamily
Industrial
Hospitality
Life Science
Industrial
Office
Life Science
Student Housing
Multifamily
Multifamily
Multifamily
Multifamily
Multifamily
Industrial
Office
Industrial
Multifamily
Life Science
Multifamily
Multifamily
Multifamily
Office
Multifamily
Multifamily
Investment
Date
9/30/2021
8/3/2022
9/13/2021
2/19/2021
4/28/2022
7/14/2021
8/27/2021
5/31/2019
11/13/2017
6/15/2022
11/9/2021
2/4/2021
12/21/2022
9/15/2021
4/11/2019
12/20/2019
12/29/2021
12/20/2018
4/27/2021
10/23/2020
2/6/2020
7/15/2019
9/30/2022
10/1/2021
12/10/2021
3/29/2019
1/20/2022
5/11/2021
11/9/2018
2/1/2022
6/30/2021
6/19/2018
12/22/2021
6/8/2021
10/28/2022
1/26/2022
12/28/2021
10/20/2021
12/14/2021
6/28/2022
1/13/2022
1/13/2022
11/21/2022
7/22/2021
1/13/2022
12/23/2021
10/14/2021
1/22/2021
12/14/2021
6/1/2022
Total Whole
Loan (2)
$381.0
312.5
260.4
260.0
252.3
250.0
228.7
206.5
199.4
187.8
187.7
375.0
371.6
183.3
176.7
175.5
171.5
169.4
332.3
509.9
150.7
150.0
580.7
188.0
138.0
137.0
135.3
132.0
130.0
195.9
242.0
116.5.
401.3
112.5
110.4
107.0
106.3
103.5
102.4
285.5
228.5
195.3
100.0
95.0
90.3
90.0
89.5
87.0
86.8
246.5
Committed
Principal
Amount(2)
$381.0
312.5
260.4
260.0
252.3
250.0
228.7
206.5
199.4
187.8
187.7
187.5
185.8
183.3
176.7
175.5
171.5
169.4
166.2
159.7
150.7
150.0
145.2
140.3
138.0
137.0
135.3
132.01
130.0
125.0
121.0
116.5
115.7
112.5
110.4
107.0
106.3
103.5
102.4
100.0
100.0
100.0
100.0
95.0
90.3
90.0
89.5
87.0
86.8
86.3
Current
Principal
Amount
$367.6
141.4
148.6
250.0
252.3
200.2
181.3
206.5
194.4
167.2
174.6
187.5
66.0
178.7
154.7
161.9
170.7
166.2
153.0
139.9
150.7
118.4
0.0
115.2
138.0
137.0
131.9
101.8
130.0
93.8
86.5
111.9
76.7
112.5
94.0
102.0
102.0
103.5
91.7
99.3
60.4
50.4
94.6
90.8
66.2
78.4
89.5
87.0
81.1
80.3
Net
Equity(³)
$73.1
18.8
35.9
38.7
49.9
65.2
38.8
39.2
89.0
33.1
51.7
37.5
21.2
32.7
100.0
71.7
25.7
60.5
30.6
22.0
23.1
21.4
(1.2)
33.8
25.6
28.1
30.5
35.1
24.2
27.4
29.0
18.8
19.9
17.2
22.6
15.5
20.0
18.7
24.5
20.3
9.5
13.9
18.0
17.8
9.7
15.4
17.3
19.5
16.3
19.8
Coupon (4)(5)
+3.3%
+4.2%
+3.7%
+3.7%
+2.7%
+3.4%
+4.2%
+4.0%
+2.3%
+2.9%
+3.4%
+3.4%
+3.8%
+4.3%
+2.6%
+3.5%
+2.8%
+3.7%
+3.7%
+4.4%
+2.8%
+3.3%
+4.5%
+3.2%
+3.7%
+3.4%
+2.9%
+4.7%
+3.5%
+3.6%
+5.5%
+3.3%
+4.0%
+3.0%
+3.8%
+3.1%
+2.8%
+2.9%
+3.1%
+3.0%
+3.3%
+4.0%
+3.4%
+3.1%
+3.1%
+2.9%
+2.9%
+3.4%
+3.1%
+2.8%
Max Remaining
Term (Yrs)(4)(6)
3.3
4.1
3.8
2.7
3.9
3.1
3.2
1.9
2.0
4.0
3.4
2.6
4.5
3.3
0.1
1.5
3.5
0.5
2.9
2.4
1.6
1.1
4.3
3.3
3.4
0.8
3.6
2.9
0.4
3.6
3.0
3.6
3.5
2.9
4.4
3.6
3.5
3.4
3.5
4.0
4.6
3.6
4.4
3.1
3.6
3.5
3.4
2.6
3.5
3.9
Loan Per
SF / Unit / Key(7)
$331,144 / unit
$747 / SF
$855 / SF
$466,400/unit
$98 / SF
$651 / SF
$277/ SF
$192,991 / unit
$182 / SF
$120 / SF
$489 / SF
$506/ SF
$19,792 / unit
$196,635 / key
$216 / SF
$792 / SF
$210,275/unit
$2,480,099 / unit
$635 / SF
$430 / SF
$208/ SF
$114/SF
$885 / SF
$735 / SF
$439 / SF
$351,282 / unit
$439,817 / unit
$113/ SF
$375,723 / key
$640 / SF
$75 / SF
$114/SF
$1,072/SF
$155,602 / unit
$333,333 / unit
$2,756,757 / unit
$193,182 / unit
$448,052 / unit
$242,027 / unit
$198/ SF
$221/ SF
$57 / SF
$242,484 / unit
$784 / SF
$196,506 / unit
$241,221 / unit
$304,422 / unit
$294 / SF
$220,377 / unit
$103,007 / unit
LTV(4)(8)
69%
56%
63%
68%
64%
n.a.
52%
74%
n.a.
50%
55%
71%
65%
64%
n.a.
58%
73%
69%
66%
55%
63%
57%
53%
69%
68%
59%
78%
64%
66%
68%
62%
53%
51%
74%
51%
65%
61%
71%
74%
52%
55%
57%
63%
71%
75%
67%
76%
63%
74%
68%
Risk
Rating
3
3
3
3
5
3
3
5
3
4
4
3
3
5
4
3
3
3
3
3
4
3
3
3
3
3
3
3
3
3
3
3
3
3
4
3
3
3
3
3
3
3
3
3
3
3
3
3
3
35View entire presentation