Udemy Results Presentation Deck
GAAP to Non-GAAP Reconciliation
Revenue
Cost of revenue
Gross profit
Operating expenses
Sales and marketing
Research and development
General and administrative
Total operating expenses
Loss from operations
Other income (expense)
37
Interest income (expense), net
Other expense, net
Total other expense, net
Net loss before taxes
Income tax provision
Net loss attributable to common stockholders
Net loss per share attributable to common
stockholders
Basic and diluted
Weighted-average shares used in
computing net loss per share attributable to
common stockholders
$
$
GAAP
Six Months Ended June 30, 2022
Stock-based Amortization of
Compensation Intangible Assets
(in thousands, except per share amounts)
305,335
132,250
173,085
135,299
46,533
45,096
226,928
(53,843)
370
(916)
(546)
(54,389)
(640)
(55,029)
(0.39)
139,691,508
(1,829)
1,829
(9,144)
(7,045)
(10,056)
(26,245)
28,074
28,074
28,074
(1,450)
1,450
(683)
(683)
2,133
2,133
2,133
$
$
Non-GAAP
305,335
128,971
176,364
125,472
39,488
35,040
200,000
(23,636)
370
(916)
(546)
(24,182)
(640)
(24,822)
(0.18)
139,691,508
ûdemyView entire presentation