Snap Inc Results Presentation Deck
Non-GAAP Financial Measures Reconciliation - Quarterly (Continued)
(in thousands, except per share amounts, unaudited)
Non-GAAP net income (loss) reconciliation
Net income (loss)
Amortization of intangible assets
Stock-based compensation expense
Payroll and other tax expense related to stock-based compensation
Restructuring charges
Income tax adjustments
Non-GAAP net income (loss)¹
Weighted-average common shares - Diluted²
Non-GAAP diluted net income (loss) per share reconciliation
GAAP diluted net income (loss) per share
Non-GAAP adjustment to net income (loss)
Non-GAAP diluted net income (loss) per share¹
$
$
$
$
June 30, 2021
(151,664) S
14,363
256,600
25,045
(199)
144,145 $
1,547,234
June 30, 2021
(0.10) S
0.20
0.10 $
September 30, 2021
(71,959) S
18,148
300,898
21,615
(208)
268,494 $
1,580,966
September 30, 2021
(0.05) $
0.22
0.17 $
Three Months Ended
December 31, 2021
22,550 $
20,228
297,564
19,493
(374)
359,461 $
1,668,879
Three Months Ended
December 31, 2021
March 31, 2022
0.01 $
0.21
0.22 $
(359,624) $
22,505
275,444
22,451
(61)
(39,285) $
1,619,113
March 31, 2022
(0.22) $
0.20
(0.02) $
June 30, 2022
(422,067) $
64,134
318,810
10,029
(504)
(29,598) $
1,632,140
June 30, 2022
(0.26) $
0.24
(0.02) $
September 30, 2022
(359,502)
18,701
312,690
6,561
154,563
(954)
132,059
1,608,523
September 30, 2022
(0.22)
0.30
0.08
1 We define Non-GAAP net income (loss) as net income (loss); excluding amortization of intangible assets; stock-based compensation expense; payroll and other tax expense related to stock-based compensation; certain other non-cash or non-recurring items impacting net income (loss) from time to time; and
related income tax adjustments. Non-GAAP net income (loss) and weighted average diluted shares are then used to calculate Non-GAAP diluted net income (loss) per share.
2 Prior to Q4 2021, weighted average shares used in computation of diluted EPS primarily excluded unvested or unexercised stock-based awards, Convertible Notes, and Capped Call shares as they were anti-dilutive. Since Q4 2021, weighted average common shares used in computation of diluted EPS
excludes Convertible Notes and Capped Call shares as they are anti-dilutive.
Numbers throughout presentation may not foot due to rounding.
2View entire presentation