Embracer Group Mergers and Acquisitions Presentation Deck

Purchase price for Acquisitions ● ● The aggregated day one purchase price for the Acquisitions amounts to approximately SEK 2.0 billion on a cash and debt free basis. Approximately SEK 1.7 billion is paid in cash and SEK 0.3 billion in newly issued Embracer B shares. Maximum additional consideration amounting to SEK 1.8 billion, which is subject to fulfilment of agreed milestones, both operational and financial, over a period of up to 10 years. Maximum approximately SEK 0.9 billion is paid in cash and a maximum approximately SEK 0.9 billion in Embracer B shares at VWAP20 at time of signing. The aggregated maximum consideration amounts to SEK 3.8 billion. EMBRACER+ GROUP 5

View entire presentation