Kinnevik Results Presentation Deck
Intro
CHANGE IN FAIR VALUE OF FINANCIAL ASSETS (SEK M)
Alliance Data
Babylon
Global Fashion Group
Teladoc
Tele2
Zalando
Total Listed Holdings
Babylon
Betterment
Bread
Budbee
Cedar
Cityblock
Common
HungryPanda
Jobandtalent
Lunar
Mathem
Monese
Oda
Omio
Omnipresent
Parsley Health
Net Asset Value
KINNEVIK
Q2 2022
Interim Report Q2 2022
-1 457
- 177
-1 221
-4 683
-7 538
20
546
- 223
- 405
- 29
- 73
35
- 278
1
6
- 381
276
5
- 49
Q2 2021
1 161
-1 215
- 150
7831
7 627
1976
82
311
- 46
- 40
-6
4
32
53
- 57
5
6
Portfolio Overview
H1 2022
-2 365
-2 386
-1 909
-2 188
-8 848
- 171
546
- 464
-1 077
- 128
- 135
42
- 215
- 555
-9
- 486
265
-4
- 43
H1 2021
28
2 540
-1 648
1 473
4 795
7 186
2131
120
490
1 813
981
24
39
207
50
433
27
6
FY 2021
28
- 1892
- 4 075
- 5 974
3 790
4 795
- 3 329
2 224
546
1
540
1953
2 642
- 52
160
35
20
- 210
70
484
- 17
17
Sustainability
Pleo
Quit Genius
Spring Health
Sure
Transcarent
TravelPerk
Village MD
Vivino
Financial Statements
Early Bets & New Ventures
Emerging Markets & Other
Total Unlisted Holdings
Other Contractual Rights
Total
whereof unrealized gains/losses for as-
sets in Level 3
Q2 2022
Pleo
Village MD
Cityblock
Total
Effect
-831
28
93
46
56
171
-589
52
- 291
-258
-2 073
- 90
-9 701
Q2 2021
-20%
1 252
3 678
3 004
2413
9 095
-2 050
-8
578
- 9
- 3
- 174
3 949
- 126
SENSITIVITY ANALYSIS OF OUR THREE LARGEST UNLISTED ASSETS
Fair Value (SEKm)
Change in Multiple
11 450
-10%
4 090
344
3
Other
2 689
10 123
-1 022
H1 2022
-1 382
36
120
59
69
220
- 974
67
- 395
- 671
-5 285
- 157
-14 290
-5 442
Actual
H1 2021
-2 163
3 805
10 378
Change in unrealized gains or losses for assets in Level 3 for the period are recognised in the Income State-
ment as change in fair value of financial assets.
4 502
3 684
2 959
11 145
1 279
345
3 016
46
13
- 678
10 343
56
17 586
+10%
FY 2021
4913
4 025
3 229
12 167
1 022
4 983
13
44
18
996
2 926
-76
- 27
- 788
16 502
96
13 269
16 577
+20%
5 325
4 365
3 499
13 189
2044
34View entire presentation