Satellogic SPAC

NON-GAAP ADJUSTED EBITDA RECONCILIATION SATELLOGIC ($000) Net result for the year (loss) Plus: Income tax (benefit) expense Plus: Finance costs Less: Finance income Less: Other financial income (expense) Plus: Depreciation of satellites and other property and equipment EBITDA Plus: Embedded derivative loss (income) Plus: Share-based compensation expense ADJ. EBITDA 2019 (20,765) 83 4,501 (398) 112 4,238 ($12,229) (4,230) 960 ($15,499) 2020 (113,926) 148 7,566 (79) (597) 3,182 ($103,705) 84,224 1,985 ($17,497) CONFIDENTIAL 63

View entire presentation