PJT Partners Investment Banking Pitch Book
Subscribers by Distributor
SOLAR
Traditional Affiliate
AT&T
DIRECTV
Total DTV/AT&T
Cablevision
Charter
Comcast
Cox
DISH
Mediacom
NCTC
Suddenlink
Time Warner
Verizon
All Other
OTT Cannibalization
Traditional Affiliate Starz Subs
Annual Growth
OTT
Amazon
Dish Sling TV
Hulu
Other OTT
OTT Starz Subs
Annual Growth
Total Starz Subscribers
Annual Growth
Source: Solar Management.
Calendar Year
2013A 2014A 2015A 2016E 2017E
ΞΞΞΞΞΞΞΞΞΞΞΞΞΞΞΞΞ ΞΞΞΞ
CCCEED
[]
22.1
1.0
CEEEEEEEEEEEEEEEE
M
[*]
DECE
[*]
23.1
0.9
CEEEEEEEEEEEEEEEE
[*]
[*]
[*]
[*]
[*]
CECECE
23.6
0.5
CECECEC
CECECECE
CEEEEEEEEEEEEEEE
[*]
[*]
EUROPA
Traditional Affiliate
AT&T
DIRECTV
Total DTV/AT&T
Cablevision
Charter
Comcast
Cox
DISH
Mediacom
NCTC
Suddenlink
Time Warner
Verizon
All Other
OTT Cannibalization
Traditional Affiliate Starz Subs
Annual Growth
OTT
Amazon
Dish Sling TV
Hulu
Other OTT
OTT Starz Subs
Annual Growth
Total Starz Subscribers
Annual Growth
Calendar Year
2013A 2014A 2015A 2016E 2017E
[1
[1
[]
CEEEEE
[*]
COCCOD
[*]
[*]
34.9
0.1
CEECCEZZZZZZZZZEN
[*]
[*]
[1
CCCCCCCEEEEEEEEEE
33.8
(1.1)
[*]
[*]
nnnnnn
nnnnnng
Confidential
32.2
(1.6)
[*]
11
ECCE
EEEEEEEE
11
[]
[1
[1]
CECE
[]
[1
[*]
[]
PJT Partners
35View entire presentation