Forbes SPAC Presentation Deck
Segmented Financials
In millions USD
Revenue
Media
% Growth
Brand Extensions
% Growth
Consumer
% Growth
Consolidated Revenue
% Growth
Proportionate Revenue from Unconsolidated Subsidiary (2)
Pro Forma Revenue
% Growth
Contribution Margin
Media
% Growth
% Margin
Brand Extensions
% Growth
% Margin
Consumer
% Growth
% Margin
Consolidated
% Growth
% Margin
1)
2)
2019
$
$
150
58
3
$ 211 $
0
211
82
55%
35
61%
0%
118
56%
$
$
2020
132
-12%
40
-31%
9
182%
180 $
-15%
2 $
183 $
-14%
80
-3%
60%
27
-24%
67%
8
88%
114
-3%
63%
Forecast (¹)
2021
Company estimates. For financial projections, please refer to "Use of Projections" portion of the disclaimer.
For illustrative purpose only, includes attributable revenue from 40% ownership in Marketplace on a non-consolidated basis.
138
5%
47
19%
16
75%
201 $
11%
10 $
211 $
15%
85
7%
62%
30
13%
64%
13
60%
80%
128
12%
64%
2022
147
7%
56
19%
21
30%
224
12%
13
237
13%
91
7%
62%
34
12%
60%
16
30%
80%
142
11%
63%
¹20-¹22
CAGR
6%
19%
51%
11%
14%
7%
13%
44%
11%
Forbes
50View entire presentation