Oatly Results Presentation Deck
RECONCILIATION OF NON-IFRS FINANCIAL MEASURES
Revenue, Adjusted EBITDA and
EBITDA
Three months ended June 30, 2023
(in thousands of U.S. dollars)
Revenue
Revenue from external customers
Intersegment revenue
Total segment revenue
Adjusted EBITDA
Share-based compensation expense
Restructuring costs(1)
Costs related to the YYF transaction(?)
EBITDA
Finance income and (expenses), net
Depreciation and amortization
Loss before tax
Three months ended June 30, 2022
(in thousands of U.S. dollars)
Revenue
Revenue from external customers
Intersegment revenue
Total segment revenue
Adjusted EBITDA
Share-based compensation expense
EBITDA
Finance income and (expenses), net
Depreciation and amortization
Loss before tax
EMEA
96,989
359
97,348
7,270
261
7,531
EMEA
82,485
9,493
91,978
5,313
(1,433)
3,880
Americas
61,832
61,832
(9,414)
(607)
(2,407)
(154)
(12,582)
Americas
51,775
241
52,016
(19,584)
(1,120)
(20,704)
Asia
37,166
1,696
38,862
(21,900)
(1,291)
(136)
ā
(23,327)
Asia
43,698
537
44,235
(10,765)
(1,842)
(12,607)
Corporate* Eliminations**
(28,424)
(785)
(5,429)
(34,638)
Corporate*
(28,331)
(4,790)
(33,121)
* Corporate consists of general overhead costs not allocated to the segments.
** Eliminations in 2023 refer to intersegment revenue for sales of products from EMEA to Asia and from Asia to EMEA. Eliminations in 2022 refer to
intersegment revenue for sales of products from EMEA to Asia, from Americas to Asia, and from Asia to EMEA.
(1) Relates primarily to severance payments as the Company continues to adjust its organizational structure to the current macro environment.
(2) Relates to the closing of the Ya Ya Foods USA LLC transaction.
(2,055)
(2,055)
Eliminations**
(10,271)
(10,271)
Total
195,987
195,987
(52,468)
(2,422)
(7,972)
(154)
(63,016)
(11,512)
(12,464)
(86,992)
Total
177,958
177,958
(53,367)
(9,185)
(62,552)
(593)
(11,877)
(75,022)
37View entire presentation