FiscalNote SPAC Presentation Deck
52
Revenue
Gross Profit
Adjusted to exclude the following:
Stock based compensation
Dep & Amort
Non GAAP Gross Profit
Operating Income
Adjusted to exclude the following (incl. the portion related to cost of revenue)
Stock based compensation
Dep & Amort
IPO / SPAC
M&A
Litigation
Non GAAP Operating Income (Adjusted EBITDA)
Non-GAAP Reconciliations
Adjusted EBITDA (%)
Actual
2020
$65.2
$52.5
0.0
3.0
$55.6
($26.7)
1.0
11.5
($14.2)
(22%)
Forecast
2021
$106.4
$84.9
2.1
$86.9
($38.8)
13.8
3.1
0.5
1.2
($20.1)
(19%)
Forecast
2022
$126.2
$103.3
1.9
$105.3
($25.7)
14.6
0.5
1.2
($9.4)
(7%)
Forecast
2023
$151.3
$126.8
1.8
$128.5
($4.8)
Note: Figures in $MM. Numbers depicted do not include revenue/income from M&A targets under LOI or in the pipeline, they only include run-rate figures for acquisitions completed by Nov 30, 2021.
15.0
0.5
1.2
$11.9
8%
Forecast
2024
$187.3
$160.0
1.5
$161.5
$21.4
15.2
0.5
1.2
$38.3
20%
Fiscal NoteView entire presentation