Pathward Financial Results Presentation Deck
NON-GAAP RECONCILIATIONS
EIP-RELATED ADJUSTMENTS
29
($ in millions)
NET INTEREST MARGIN
Average interest-earning assets
Net interest income
Net interest margin
LESS: Estimated cash interest adjustment
EIP-ADJUSTED NET INTEREST INCOME
EIP-ADJUSTED NET INTEREST MARGIN
Interest-earning assets
LESS: Estimated cash adjustment
EIP-ADJUSTED AVERAGE INTEREST-EARNING ASSETS
Net interest income
LESS: Estimated cash interest adjustment
ADJUSTED NET INTEREST INCOME
ADJUSTED NET INTEREST MARGIN
Interest-earning assets
LESS: Estimated cash adjustment
ADJUSTED AVERAGE INTEREST-EARNING ASSETS
Net interest income
RETURN ON AVERAGE ASSETS ("ROAA")
Net income
Average assets
ROAA
LESS: Estimated cash adjustment
LESS: Estimated cash interest adjustment
EIP-ADJUSTED AVERAGE ASSETS
EIP-ADJUSTED NET INCOME
EIP-ADJUSTED ROAA
MARCH 31, 2021
9,768,242
73,850
3.07%
ADJUSTMENT FOR EIP-RELATED ASSETS
9,768,242
2,679,372
7,088,870
73,850
661
73,189
4.19%
ADJUSTMENT FOR INFLATED CASH BALANCES
9,768,242
4,187,558
5,580,684
73,850
1,090
72,760
5.29%
MARCH 31, 2021
59,066
10,655,852
2.22%
THREE MONTHS ENDED
DECEMBER 31, 2020 SEPTEMBER 30, 2020
5,636,445
6,806,366
65,999
64,513
3.77%
2,679,372
661
7,976,480
4.65%
5,636,445
624,857
5,011,588
65,999
157
65,842
5.21%
DECEMBER 31, 2020
28,037
6,481,823
1.73%
624,857
157
5,856,966
27,880
6,806,366
1,573,727
5,232,639
64,513
396
64,177
4.87%
1.90%
SEPTEMBER 30, 2020
13,158
7,672,773
0.69%
1,573,727
396
6,099,046
12,762
JUNE 30, 2020
7,608,616
58,405
2.93%
QUARTERLY INVESTOR UPDATE | SECOND QUARTER FISCAL YEAR 2021 | NASDAQ: CASH
0.84%
62,137
3.28%
7,608,618
2,323,425
5,285,193
62,137
578
61,559
4.68%
JUNE 30, 2020
18,190
8,439,206
0.86%
2,323,425
578
6,115,781
17,612
1.15%View entire presentation