FY 2017 First Quarter Earnings Call

Prior Period Results FY16 Actual Last Twelve Months Ended (in $ millions) Actual Q4 FY15 Actual Actual Q1 FY16 Q2 FY16 Q3 FY16 Q4 FY16 Q1 FY17 Jun '16 Actual Sep '16 Actual Dec '16 Sales $ 4,162 $ 4,233 $ 4,298 Adjusted EBIT 233 255 298 $ 4,362 326 $ 3,944 $ 4,038 $ 17,055 $ 16,837 $ 16,642 290 % of Sales 5.60% 6.02% 6.93% 7.47% 7.35% 290 7.18% 1,112 1,169 1,204 6.52% 6.94% 7.23% Adjusted EBITDA 306 338 384 417 385 377 1,445 1,524 1,563 % of Sales 7.35% 7.98% 8.93% 9.56% 9.76% 9.34% 8.47% 9.05% 9.39% Adj Equity Income 75 99 82 94 102 106 350 377 384 Adj EBIT Excl Equity 158 156 216 232 188 184 762 792 820 % of Sales 3.80% 3.69% 5.03% 5.32% 4.77% 4.56% 4.47% 4.70% 4.93% Adj EBITDA Excl Equity 231 239 302 323 283 271 1,095 1,147 1,179 % of Sales 5.55% 5.65% 7.03% 7.40% 7.18% 6.71% 6.42% 6.81% 7.08% ADIENT 21

View entire presentation