Paysafe SPAC Presentation Deck

Valuation Benchmarking eCommerce / Focus payments PayPal nuvei EV / 2021E Organic adj. EBITDA (¹) EV/2022E Organic adj. EBITDA(¹) (1) (2) Paysafe: (3) (4) (2,4) 16x (3,4) 14x 1 I I I J I I I I I I I I I T I I 35x Average: 35x 29x Average: 29x 35x 29x II Shift4 PAYMENTS 35x Integrated Average: 31x 26x Average: 25x REPAY Realtime Electronic Payments 27x 23x globalpayments 19x Global processors 17x FIS fiserv. 18x Average: 18x 16x Source: Company filings and FactSet as of 12/4/2020. Note: Numbers shown on a calendar year basis. For Paysafe, See slide 49 for additional information regarding this non-GAAP measure. Organic adj. EBITDA based on pro forma forecast plan which includes additional $60m from incremental revenue opportunities and cost savings. Organic adj. EBITDA based on pro forma forecast plan which includes additional $60m from incremental revenue opportunities and cost savings and $15m upside from accelerated US iGaming. '21E and '22E organic adj. EBITDA multiples of 18x and 16x, respectively, if incremental revenue and cost saving opportunities and US iGaming acceleration are excluded. Average: 16x Paysafe: 16x 15x 48

View entire presentation