Vici Investor Presentation
BALANCE SHEET POSITIONED FOR GROWTH
LONG TERM NET LEVERAGE TARGET OF 5.0-5.5X
SUMMARY CAPITALIZATION
($ and shares in millions)
Unsecured $2.5Bn Revolving Credit Facility
Unsecured $1.0Bn Delayed Draw Term Loan
Senior Unsecured Notes
Total Unsecured Debt
Pro Rata Share of BREIT JV CMBS Debt
Total Debt
Cash & Cash Equivalents
Net Debt
Common Shares
OP Units
Total Shares and Units Outstanding
Share Price as of August 5, 2022
Equity Market Capitalization
Total Enterprise Value
Annualized Q2'22 Further Adj. EBITDA (2)
Adjusted LQA Total Leverage Ratio (2)
Adjusted LQA Net Leverage Ratio (2)(3)
VICI Ratings
his tim
S&P: BBB-/Stable
Fitch: BBB-/Stable
Moody's: Ba1 / Stable
VICI
As of 6/30/2022
13,950
$13,950
1,503
$15,453
614
$14,839
963.1
12.2
975.3
$34.45
$33,600
$48,439
$2,569
6.0x
5.8x
On April 20, 2022, VICI priced
its inaugural investment grade
bond offering - the $5.0bn
issuance marks the largest REIT
IG debt issuance ever
2022
DEBT COMPOSITION ($MM)(¹)
✓100% fixed rate debt outstanding
90% unsecured debt, including unconsolidated share of BREIT JV debt
✓ 7.2 weighted average years to maturity
1,050
500
800
750
500
1,250
750
750
2023 2024 2025 2026 2027
Legacy VICI Notes
Investment Grade Notes Issued April 22
1,250
350
2028
750
1,000
1,000 1,000
1,503
Exchanged MGP Notes
BREIT JV CMBS Debt
1,500
750
2029 2030 2031 2032 2052
Note: The documents governing the Company's debt are consistent with certain tax-related requirements related to security for the Company's debt.
(1) Does not reflect undrawn revolving credit facility and delayed draw term loan, which mature in 2027 inclusive of applicable extension options. (2) LQA Q2'22 Further Adjusted EBITDA represents annualized Q2'22 Adjusted
EBITDA, adjusted to reflect the impact of the acquisition of MGP as if it had closed on April 1, 2022 instead of the closing date of April 29, 2022. See "Reconciliation from GAAP to Non-GAAP Measures" in the appendix for
additional information, including the definition and reconciliation to the most comparable GAAP financial measures. (3) Adjusted LQA Net Leverage Ratio is defined as Total Debt less Cash & Cash Equivalents divided by Annualized
Q2'22 Further Adj. EBITDA.
20View entire presentation