Pathward Financial Results Presentation Deck
NON-GAAP RECONCILIATION
Net Interest Margin and Cost of Deposits
($ in thousands)
Average interest earning assets
Net interest income
Net interest margin
Average total deposits
Deposit interest expense
Cost of deposits
($ in thousands)
Average interest earning assets
Net interest income
Less: Contractual, rate-related
processing expense
Adjusted net interest income
Adjusted net interest margin
Average total deposits
Deposit interest expense
Add: Contractual, rate-related
processing expense
Dec-20
Adjusted deposit expense
Adjusted cost of deposits
5,636,444
65,999
4.65%
5,426,444
797
0.06%
445
0.02%
188
0.01%
Adjusted Net Interest Margin and Adjusted Cost of Deposits
Dec-20
5,636,444
65,999
50
65,948
4.64%
5,426,444
797
50
847
Mar-21
0.06%
9,768,242
73,850
3.07%
9,565,560 6,981,439
Mar-21
73,850
59
73,791
3.06%
9,565,560
Sep-21
9,768,242 7,316,820 6,438,572
70,667
445
59
Jun-21
Sep-21
Sep-22
7,316,820 6,438,572 6,183,646 7,082,417 6,082,329 6,073,822
70,667
79,760
4.35%
5.21%
83,800
68,475
3.75%
71,613
4.59%
72,151
4.76%
504
0.02%
Jun-21
68,475
578
67,897
3.75%
6,981,439
188
578
766
6,076,868
0.04%
32 Pathward Financial, Inc. (Nasdaq: CASH) | Quarterly Investor Presentation
165
0.01%
205
70,461
4.34%
6,076,868
165
205
370
Dec-21
0.02%
141
0.01%
Dec-21
5,921,384 6,679,422
6,183,646
71,613
128
71,485
4.59%
5,921,384
141
128
For the Quarter Ended
269
0.02%
Mar-22
4.80%
166
0.01%
Mar-22
7,082,417
83,800
217
For the Quarter Ended
83,583
4.79%
6,679,422
166
217
Jun-22
382
0.02%
94
5,741,072 5,765,047 5,636,658
0.01%
Jun-22
72,151
2,158
69,994
4.62%
5,741,072
94
Sep-22
6,082,329 6,073,822 5,934,431
79,760
2,158
2,252
99
0.16%
0.01%
7,372
72,388
4.73%
99
Dec-22
7,372
5,934,431
84,057
5.62%
7,471
0.52%
142
0.01%
Dec-22
5,765,047 5,636,658
84,057
13,985
70,072
4.68%
142
13,985
14,128
1.00%
Mar-23
Sep-23
6,717,918 6,326,750 6,724,185
101,406
97,464 104,934
6.12%
6.19%
6,386,592 5,895,242
2,095
0.13%
Mar-23
6,717,918
101,406
20,369
81,037
4.89%
6,386,592
2,095
20,369
22,465
Jun-23
1.41%
6.18%
164
0.01%
Jun-23
Sep-23
6,326,750 6,724,185
97,464
20,528
76,936
4.88%
5,895,242
164
20,528
20,692
6,204,934
1.41%
1,954
0.12%
104,934
22,473
82,461
4.87%
6,204,934
1,954
22,473
24,427
1.56%
Dec-23
7,031,922
110,036
6.23%
6,558,189
3,526
0.21%
Dec-23
7,031,922
110,036
26,793
83,243
4.71%
6,558,189
3,526
26,793
30,319
1.84%
pathwardView entire presentation