Corecentric SPAC
EBITDA reconciliation
($M)
Adjusted EBITDA
Depreciation and amortization
Change in fair value of contingent consideration
Net interest expense
FX gain/loss
Income tax benefit
Equity in loss (income) of affiliate
Acquisition related costs¹
Stock compensation
Acquisition related accounting adjustments²
Restructuring and other expenses³
GAAP net income (loss) from continuing operations
2019A
$32
(17)
(2)
(9)
0
1
(0)
(3)
(1)
(5)
(0)
($4)
2020A
$27
(19)
(7)
(0)
5
0
(1)
(2)
1
(2)
$3
corcentric Note: Figures may not sum due to rounding. (1) Represents legal, accounting and other professional fees incurred in connection with acquisitions; (2) Represents purchase accounting adjustments and 40
benefits related to a reduction in contingent liabilities in connection with acquisitions; (3) Represents costs associated with special projects, including legal reorganization and brand consolidation, as
well as one off charges associated with severance and employer taxes due upon the exercise of stock optionsView entire presentation