Antero Midstream Partners Mergers and Acquisitions Presentation Deck slide image

Antero Midstream Partners Mergers and Acquisitions Presentation Deck

Pro Forma Impact to AM Based on pro forma shares held by former AM unitholder AM unitholder also has 15% more principal value on $31.86 versus $27.70 today ($4.16 premium) AMGP Buys AM Node $ / unit $6.00 $4.00 $2.00 $0.00 X 1.50x 1.00x 0.50x 0.00x Distributable Cash Flow / Unit (1) Accretion/ (Dilution) (0.2%) (9.8%) $1.88 2018E 2018E 2 Cabulated as DCF/total distributor (3.2%) $2.76 $267 2019E 2020E 2019E Total Coverage (2) 1.17x 1.17x 2.5% 2020E $3.75 $3.04 2021E 2021E 4.2% 2022E 2022E Standalone $/unit $6.00 $4.00 $2.00 $0.00 CAGR % 20% 0% (15.2%) $1.72 $145 2018E Pro Forma 30.7% 2019E Distribution / Unit (1) Accretion/(Dilution) (8.2%) (2.6%) 1.1% $0.33/unit less distribution over next 5 years $2.21 2019E $2.85$2.78 2020E 2020E DPU CAGR vs. 2018 2021E 33.5% 2021E 3.6% 2022E 30.7% 2022E Antero 21
View entire presentation