Babylon SPAC Presentation Deck
Condensed Consolidated Statement of Cash Flows
For the Years Ended December 31,
$ in thousands
Cash Flow from Operating Activities
Adjusted EBITDA
1 Share of Net Loss of Associates
2
Net Working Capital Adjustments
Net Cash Used in Operating Activities
Cash Flow from Investing Activities
3
Development Costs Capitalized
4 Payment for Acquired Trade Assets
5 Purchase of Shares in Associates
Purchase of PPE
Interest Received
Net Cash Used in Investing Activities
6
Cash Flow from Financing Activities
Proceeds from Issuance of Convertible Loan Notes
Repayment of Loans
Net Proceeds from Issuance of Share Capital
Other
Net Cash Provided by Financing Activities
Cash and Cash Equivalents at January 1,
Net (Decrease) / Increase in Cash and Cash Equivalents
Effect of Movements in Exchange Rate on Cash Held
Cash and Cash Equivalents at December 31,
Source: Management reporting.
2019A 2020A
(152,358)
8,744
(143,614)
(36,036)
(1,915)
1,015
(36,936)
51,064
(16,025)
319,561
(2,079)
352,251
46,031
171,971
(3,114)
214,888
(146,155)
1,124
1,601
(143,430)
(36,509)
(25,671)
(10,000)
(719)
673
(72,226)
100,000
1,851
(1,793)
100,058
214,888
(115,598)
2,467
101,757
Commentary
1 Relates to Babylon's investment in Higi
2 Greater portion of revenue was recognized from advanced payments from
Licensing
3 Consistent with 2019, slight increase as a result of higher amortization and the
mid-year restructure
4 Investments in a controlling stake in First Choice Medical Group
5 Investment in Higi
6 Issuance of $100M worth of convertible loan notes in 2020, which were
converted into equity in two tranches, with $30M converting in December 2020
and $70M converting in June 2021
95View entire presentation