PJT Partners Investment Banking Pitch Book
South Texas (Eagle Ford) Well Level Details
WELL DETAILS
Assumptions
W
NRI
IP (Bod)
Initial Decline Rate
B-Factor
Terminal Decline
Oil EUR (MBO)
Locations
Gross Locations
Net Location
Economics (¹)
PV-10 (SM)
IRR
Cap Ex (SM)
TYPE CURVES
Cumulative Oil (MBO)
300
250
200
150
100
50
0
STX Eagle Ford Tier 1
7,500'
0 2 4 6 8
31.0%
24.0%
750
61.0%
1.25
6.0%
830
49
15
$7,900
87.0%
$5,575
STX Eagle Ford Tier 2
7,500*
42.0%
32.0%
630
52.0%
Note: As of November 2017.
(1) Economics shown on an 8/8ths basis; IRR assumes $3.00/MMBtu and $50.00/bbl.
1.25
6.0%
580
38
17
$3,500
40.0%
$5,575
Old forecast, not necessarily
representative of Company's current
business plan and financial forecast
10 12 14 16 18 20 22 24 26 28 30 32 34 36 38 40 42 44 46 48 50 52 54 56 58 60
Months
-STX Eagle Ford Tier 1.7,500'
STX Eagle Ford Tier 2 7,500'
22
DRAFTView entire presentation