Sonos Results Presentation Deck
Reconciliation of Net Income to Adjusted EBITDA
Net income
Add (deduct):
Depreciation and amortization
Stock-based compensation expense
Interest income
Interest expense
Other (income) expense, net
Provision for income taxes
Legal and transaction related costs(1)
Adjusted EBITDA
Revenue
Adjusted EBITDA margin
Three Months Ended
December 31,
2022
$75,188
11,132
20,195
(1,967)
158
(23,576)
36,501
6,289
$ 123,920
$ 672,579
18.4%
January 1,
2022
$ 123,481
9,217
17,459
(33)
98
1,402
7,646
3,873
$ 163,143
$ 664,481
24.6%
(1) Legal and transaction related costs consist of expenses related to our intellectual property litigation against Alphabet Inc. and Google LLC as well as legal and transaction costs associated with our
acquisition activity, which we do not consider representative of our underlying operating performance.
Note: $ in thousands, unaudited.
31View entire presentation