One Medical SPAC Presentation Deck
Summary Forecast Pre-Synergies
Prepared in connection with the transaction
One Medical
Total Revenue
% year-over-year
Total Care Margin
% of revenue
Total Adj. EBITDA
% of revenue
lora Health (2)
Total Revenue
% year-over-year
Total Care Margin
% of revenue
Total Adj. EBITDA
% of revenue
2020
$380M
$145M
38%
($14M)
(4%)
2020
$213M
($35M)
(16%)
($75M)
(35%)
2021E (¹)
$475M
25%
$180M
38%
($10M)
(2%)
2021E
$299M
41%
($39M)
(13%)
($90M)
(30%)
(1) 2021 Represents the mid-point of 2021 outlook provided on 5/12/2021: FY21 revenue of $465M - $485M, FY21 care margin of $170M - $190M, FY21 adjusted EBITDA of
($20M) - breakeven. (2) lora Health's 2020 financials are preliminary and unaudited. Revenue based on ASC 606. 2021 financials are based on One Medical Management-Adjusted
lora Health Projections.View entire presentation