Hostess SPAC Presentation Deck
PAGE
16
SPAC TRANSACTION TERMS
Acquisition enterprise value of $2,292 million
Net Debt of approximately $991 M, recapitalized to an all first lien structure at LIBOR + 300 bps
C. Dean Metropoulos (CDM) is Executive Chairman.
C. Dean Metropoulos and family affiliates continue to have over $300 million invested in the company
Completed $350 million private placement (includes $50mm of additional roll-over contribution from C. Dean Metropoulos) with additional PIPE investors
Transaction completed on November 4, 2016
1
2
●
.
Valuation
($ in millions, except per share values)
Gores share price
Shares outstanding (millions)²
Total equity value
Net debt
Acquisition enterprise value
At transaction
close
$10.00
130.0
$1,300.4
$991.8
$2,292.2
Sources & uses
($ in millions)
Sources
Gores Holdings cash
Additional PIPE investors (excluding $50mm additional roll-over
contribution from CDM)
CDM additional roll-over contribution
Total sources
Uses
Cash consideration
Cash to de-lever
Gores Holdings transaction costs
Total uses
Post-transaction ownership breakdown
C. Dean
Metropoulos
25%
Apollo
17%
Gores
8%
Cash consideration is prior to $50mm additional roll-over contribution by CDM and before transaction costs incurred by Hostess.
Post-transaction share count includes 37.5mm Gores Holdings public shares, 5.3mm Gores Holdings Founder shares, 46.6mm rollover shares issued to sellers, 32.7mm shares issued
to additional PIPE investors (including 5.4mm to Gores), and 7.9mm shares issued to CDM (including his additional roll-over contribution).
SPAC
shareholders
29%
$375
$300
$50
$725
$522
$173
$30
$725
Additional PIPE
investors (excl. CDM
and Gores)
21%
HostessView entire presentation