Braze Results Presentation Deck
15
GAAP to Non-GAAP Reconciliation
DOLLARS AND SHARES IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
Reconciliation of GAAP to Non-GAAP Operating Loss
Loss from operations
Plus:
Stock-based compensation
expense
Employer taxes related to
stock-based compensation
expense
1% Pledge charitable
compensation expense
Acquisition related expense
Non-GAAP Operating loss
Three Months Ended
April 30,
2023
($41,897) ($39,649)
24,146
485
2022
1,268
16,971
375
4,260
($15,998) ($18,043)
Reconciliation of GAAP to Non-GAAP Net Loss
Net loss attributable to Braze, Inc.
Plus:
Stock-based compensation expense
Employer taxes related to stock-
based compensation expense
1% Pledge charitable compensation
expense
Acquisition related expense
Non-GAAP net loss attributable to
Braze, Inc.1
Non-GAAP net loss per share
attributable to Braze, Inc. common
stockholders, basic and diluted
Weighted-average shares used to
compute net loss per share
attributable to Braze, Inc. common
stockholders, basic and diluted
Three Months Ended
April 30,
2023
($38,454) ($39,269)
24,146
485
1,268
($0.13)
2022
96,353
1 Assumes no tax impact due to the Company's net loss position and deferred tax assets.
16,971
($12,555) ($17,663)
375
4,260
($0.19)
93,250
brazeView entire presentation