Rigetti SPAC Presentation Deck
Valuation benchmarking
EV / Revenue
4.0x
rigetti
2025E
EV / EBITDA
8.1x
rigetti
2025E
1.9x
rigetti
2026E
3.0x
rigetti
2026E
3.9x
IONQ
2025E
15.1x
|IONQ
2025E
1.8x
IONQ
2026E
Quantum
compute
3.4x
IONQ
2026E
Median: 10.9x
15.9x
NVIDIA
2023E
30.9x
NVIDIA
6.0x
Median: 27.5x
2023E
AMD
2023E
24.1x
AMD
2023E
High-growth
compute
Note Years represent calendar year end. Market data as of October 5, 2021. AMD, Nvidia, and Microsoft are not pro forma for Xilinx, ARM, and Nuance transactions, respectively
1 AWS segment of Amazon represented for reference only. 2022E EV / revenue multiple based on the median of nine Wall Street revenue multiple estimates available for AWS. 2022E EV/EBITDA multiple based on the median of three Wall Street EBITDA multiple estimates available for AWS.
Source Rigetti management projections, company filings, Thomson Reuters, and FactSet
50
Median: 10.1x
11.0x
aws 1
2022E
Median: 21.4x
24.6x
aws 1
7
2022E
9.3x
Microsoft
2023E
18.2x
Microsoft
2023E
Cloud
infrastructure
rigettiView entire presentation