Kinnevik Results Presentation Deck
Intro
Change Q/Q
• Value-Based Care
• Virtual Care
• Platforms & Marketplaces
• Software
• Consumer Finance
• Early Bets & New Themes
Total Unlisted Portfolio
28.8
Q4 2022
KINNEVIK
+1.2
Net Asset Value
Revenue
Outlook
(NTM)
Fair Value
Value Drivers in the Unlisted Portfolio
Q4 2022-Q1 2023, Illustrative Approximations, SEKbn
Interim Report Q1 2023
+10%
+13%
(10)%
(0)%
(10)%
+4%
+1%
+0.1
Multiples
(NTM EV/R)
Portfolio Overview
(0.2)
Equity Value
Liquidation
Preferences
& Currencies
+11%
+25%
(12)%
(1)%
(6)%
+6%
+2%
(0.7)
Cash Burn
& Dilution
Sustainability
Investee Average
EV/NTM R
+5%
+9%
+1%
(7)%
+6%
+1%
+0.8
Net
Investments
Peer Average
EV/NTM R
29.9
Q1 2023
+35%
+11%
+3%
+12%
+4%
+16%
Financial Statements
3%
2%
+3%
1%
+1%
Valuation Reassessments to NAV Impact
% Q/Q Change
Average
Write-Up
Other
Weighted
by Value
Underlying Value Change
(Q/Q, Simple Average)
Fair Value Change
(Q/Q)
After
Dilution &
Investments
After
Preferences
Fair Value
After FX
28View entire presentation