CorpAcq SPAC Presentation Deck
10
CorpAcq Today - Financial Overview
CorpAcq has a record of organic top-line growth and cash flow generation driven by its acquisition strategy
KI
Q
Key Financial Metrics
16% / 4%
Revenue CAGR / Organic
Revenue Growth (2,3)
(2018-2022)
17% / 7%
Adj. EBITDA CAGR / Organic
Subsidiary-Level Profit(2,3)
(2018 - 2022)
-16%
Adjusted EBITDA Margin(4)
(2022)
18%
Adjusted Return on Invested
Capital (5)
(2022)
Attractive and Diversified Business Mix
(6)
Subsidiary-Level Profit (2022)
Other Subsidiaries
Top 10
Subsidiaries
Top 10 subsidiaries
accounted for ~60% of total
2022 Subsidiary-Level Profit)
Historical Financial Performance
Revenue ($mm)
Organic Revenue Growth: 4%
Resilience through
451
CHURCHILL
CAPITAL VII CorpAcq
Revenue CAGR: 16%
615
70
COVID
Adj. EBITDA (2,3) ($mm)
615
11
FY18A FY19A FY20A FY21A FY22A FY23E
86
722
826
Adj. EBITDA CAGR: 17%
Organic Subsidiary-Level Profit: 7%
951
129
118
152
84
i
FY18A FY19A FY20A FY21A FY22A FY23E
Source: CorpAcq Management.
Note: Financial information based on UK GAAP audits and has not been audited in accordance with PCAOB standards. FY2023E financials are estimates from CorpAcq Management. Assumes USD:GBP exchange ratio of 1.286:1. (1) Past
performance is not an indication of future results. (2) Organic growth is calculated as the aggregate growth of revenue or subsidiary-level profit, as applicable, of subsidiaries that have been in the portfolio for at least one year beyond their year of
initial acquisition. Subsidiary-level profit is measured as earnings before interest, tax, depreciation and amortization and excludes management fees to CorpAcq. (3) CAGR and organic growth are measured from FY2018 - FY2022. (4) Adj.
EBITDA definition and reconciliation provided in appendix. (5) Adjusted ROIC calculated as Adjusted Net Operating Profit After Taxes / Total Invested Capital; reconciliation provided in appendix. (6) Subsidiary-level profit is measured as earnings
before interest, tax, depreciation and amortization and excludes management fees to CorpAcq.View entire presentation