Azure Power Investor Presentation
4 GW Project Win Is Significantly Value Accretive
Tariff ~15%
higher
than similar
SECI central
grid connected
auctions we
have won
Opportunity
for 20%+
equity IRRS
Potential of
around 6.0x
EV/EBITDA
build cost
Azure Power
Present Value of Equity for 4 GW Win (2)
PV of Equity Value
(USD Mn)
$1,000
$800
$600
$400
$200
10.0%
12.5%
15.0%
Cost of Equity
■9% Interest Rate 10% Interest Rate 11% Interest Rate
Project Cost
59 63/Watt
Net PLF
Overloading
50%
Tariff
Opex
8% of Revenue Initially
Key Assumptions for 4 GWS
28.9% 29.3%
Leverage
75%
3.9 ¢/ kWh
Interest Rate
9.25 10.25%
Degradation
0.60%
Potential Upside
Opportunities to reduce O&M given benefits of scale and technology
Potential use of bi-facial modules could increase PLF
Green bond financing could reduce lending costs and reduce equity requirements improving
returns
Further reduction in module prices and BOS reflecting buying power and gains in productivity
Exchange rate- INR 73.54 to US$1 (New York closing rate of September 30, 2020), 1) PV Insights, Mercom, 2) As of September 30, 2020
10
US$/ Watt
Loan Tenor
20-22 Years
Module prices have a long history of declines (1)
$0.40
$0.30
$0.20
$0.10
$0.00
2Q'17
3Q'17
4Q'17
1Q'18
2Q'18
3Q'18
4Q'18
1Q'19
2Q'19
3Q'19
4Q'19
1Q'20
2Q'20
3Q'20View entire presentation