Wix Results Presentation Deck
Reconciliation of GAAP to Non-GAAP Measures
in 000s
Research and development (GAAP)
Options compensation
Aquisition related expenses
Amortization
Non-GAAP research and development
Selling and marketing (GAAP)
Options compensation
Aquisition related expenses
Amortization
Non-GAAP selling and marketing
General and administrative (GAAP)
Options compensation
Withdrawn secondary offering expenses
Acquisition related expenses
Non-GAAP general and administrative
Wix.com
Q1
$17,448
$1,959
$0
$105
$15,383
$32,006
$599
$0
$50
$31,357
$4,587
$1,195
$0
$0
$3,392
Q2
2015
Q3
$18,233 $20,065
$1,831 $2,592
$0
$0
$106
$105
$16,297 $17,368
$4,495
$1,009
$0
$0
$3,486
$28,237 $29,437
$697
$861
$0
$0
$50
$50
$27,490
$28,526
$5,288
$1,441
$0
$0
$3,847
Q4
$21,901
$2,852
$0
$120
$18,929
$30,330
$920
$0
$50
$29,359
$5,156
$1,424
$0
$0
$3,733
Q1
$24,472
$3,111
$1,183
$137
$20,041
$40,454
$981
$0
$50
$39,423
$5,921
$1,617
$0
$0
$4,304
Q2
2016
Q3
$6,693
$1,772
$0
$0
$4,921
$25,483 $26,536
$3,558
$397
$28,877
$4,156
$3,718
$514
$138
$614
$137
$136
$21,392
$22,167 $23,970
Q4
$36,026 $40,010
$1,122 $1,237
$0
$0
$50
$50
$34,854 $38,723 $38,759
$40,022
$1,213
$0
$50
$7,073
$1,743
$0
$0
$5,330
$7,281
$2,022
$0
$0
$5,259
Q1
2017
$32,669 $36,749
$4,726
$6,586
$860
$1,713
$136
$26,094
$138
$29,165
$54,329
$1,419
$611
$50
$52,249
Q2
$11,148
$2,331
$0
$1,413
$7,404
$48,016
$1,778
$0
$62
$46,176
$11,295
$2,920
$0
$0
$8,375
20View entire presentation