DraftKings SPAC Presentation Deck
5 PROPOSED TRANSACTION SUMMARY
DRAFT
KINGS
GAWNE
Diamond Eagle Acquisition Corp. is a publicly listed special purpose
acquisition vehicle with over $400 million in cash
DEAC has agreed to combine with DraftKings and SBTech
Values the combined DK and SBT at $2.7 billion
Represents an attractive entry multiple of 3.9x 2021E revenue;
projected annual revenue growth of 30%+ as states legalize
and launch sports betting and iGaming
DK founders and shareholders are rolling 100% of their shares;
SBT shareholders are rolling ~$450 million of equity value into the
public company
Post-closing, company will have dual class shareholder structure with
super voting rights for co-founder and CEO Jason Robins at
a ratio of 10:1; dual class sunsets at certain defined triggers
Concurrent with this transaction, DK and DEAC have raised $380
million (1) in committed PIPE shares from select investors at closing
After giving effect to the transaction (assuming no redemptions), the
company will have over $500 million of unrestricted cash with public
equity currency to ensure sufficient capital to fuel growth
Note: DraftKings may increase the PIPE size between transaction announcement and close.
Includes $76 million in DK convertible notes that convert to PIPE shares.
Figures may not foot due to rounding. Assumes no redemptions from DEAC's trust account.
Represents SBT cash consideration converted to USD at 1.098 USD/EUR.
Represents total seller equity value including value of outstanding vested options.
Excludes DEAC warrants and earnout shares.
SBTech
we know sports
($ in millions)
Sources
DEAC Cash in Trust
PIPE Investment(¹)
Sellers' Equity (4)
ILLUSTRATIVE SOURCES AND USES(2)
SPAC Upfront Founder Equity
Total
75%
13%
$403
12%
380
2,700
37
$3,519
Uses
Cash to Balance Sheet
Cash to SBT Shareholders(³)
Sellers' Equity
SPAC Upfront Founder Equity
Transaction Fees
Total
ILLUSTRATIVE PRO FORMA OWNERSHIP AT CLOSE (2).(5)
$554
PIPE Investors
2,700
198
37
$3,519
| 20
32
Sellers' Rollover Equity
SPAC ShareholdersView entire presentation