Waldencast 2Q22 Investor Results

Waldencast Pro Forma Net Debt and Ownership Pro Forma Net Debt at June 30, 2022 and Terms Total Financing Line Available (Term + Revolver) Pro Forma Gross Debt Pro Forma Net Debt Term Loan Terms Ownership at Transaction Close Obagi Shareholders Milk Shareholders Founders and Sponsor Members Third Party FPA PIPE Investors SPAC Public Shareholders Independent Directors $225 $186 $142 SOFR + 3.6% 26.3% 19.6% 22.8% 16.1% 11.0% 4.2% 0.1% -

View entire presentation