LanzaTech SPAC Presentation Deck
Projected Need to Fund Growth
($ in millions)
2022
Investment in carbon capture
transformation plant rollout expected
to accelerate growth
2023 2024
Adjusted EBITDA nears breakeven in
2023, with positive adjusted EBITDA
expected to begin in 2024
2025
Continued strong adjusted EBITDA
growth and reduced capex spending
expected to drive significant positive
free cash flow generation
2026
Significant increase in operating and
net cash flow as business scales
LanzaTech
Cash Flow from Operations
CFO (excl. Working Capital)
Net A in Working Capital
Total Cash Flow from Operations
Cash Flow from Investing
Purchases of Property
Net Co-Development
Total Cash Flow from Investing
Cash Flow from Financing
Equity Contribution (Net)¹
Projected Financing²
Total Cash Flow from Financing
Total A in Cash
Ending Cash Balance
Cash Flow Projections
2022E
$(48)
(10)
$(58)
$(20)
(17)
$(36)
$ 200
$ 125
$ 325
$ 231
359
2023E
$(4)
(30)
$(34)
$(33)
(45)
$(78)
$0
$0
$0
$(112)
247
2024E
$ 65
(45)
$ 20
$(22)
(137)
$(159)
$0
$0
$0
$(139)
108
2025E
$ 184
(60)
$ 124
$(20)
18
$(1)
$0
$0
$0
$ 123
230
2026E
$ 328
(42)
$ 287
$(23)
60
$ 37
$0
$0
$0
$ 324
554
Total
$ 525
(186)
$ 339
$(117)
(121)
$(238)
$ 200
$ 125
$325
$ 426
Source: LanzaTech management
¹ Assumes no AMCI stockholder redemptions. 2022E figure excludes $30mm attributable to ArcelorMittal Safe note investment in December 2021, which will convert (and be part of) PIPE proceeds.
2 Assumes Projected Financing.
40View entire presentation