Energy Vault SPAC Presentation Deck
Valuation Benchmarking: EV / Revenue
Energy Storage
Technology
Energy
Transition
Technology
Disruptive
Technology
Infrastructure
2022E
ENERGY VAULT
2023E
2024E
7.7 x
ENERGY VAULT
Enabing a Renewable world.
2.1 x
ENERGY VAULT
Enabung Renewable World
0.7 x
ENERGY VAULT
Enabung Renewable World
1
1
1
10.1 x
Novus Capital Corporation II
stem
5.6 x
stem
4.3 x
stem
Median: 13.9x
2.9 x
eos
Median: 8.2x
1.5 x
eos
Median: 5.8x
1.0 x
eos
28.5 x
ESSINC
3.5 x
ESSIN
1.3 x
ESSING
Valuation Multiples
16.6 x
shoals
technologies group
11.2 x
shoals
technalagine group
7.7 x
13.7 x
technologia group
e ENPHASE.
10.7 x
ENPHASE.
8.9 x
shoals e ENPHASE.
2.5 x
ARRAY
TECHNOLOGIES
2.2 X
ARRAY
TECHNOLOGIES
Source: Energy Vault projected figures per Energy Vault, Bloomberg, Capital IQ, and company disclosures; market data as of September 2, 2021
Note: Median excludes Energy Vault multiple.
¹ Based on Energy Vault enterprise value of $1.1bn.
1.8 x
ARRAY
TECHNOLOGIES
ENERGY VAULT, INC. ALL RIGHTS RESERVED
6.2 x
solaredge
5.0 x
solaredge
4.4 x
solaredge
14.1 x
Heliogen -chargepoint.
1.7 x
Heliogen
20.6 x
0.6 x
Heliogen
11.9 x
-chargepoin+
8.0 x
-chargepoin+
45.2 x
EVgo
14.7 x
EVgo
7.3 x
EVgo
17.3 x
fuelcellenergy
12.1 x
fuelcellenergy
7.2 x
fuelcellenergy
12.9 x
T
11.1 x
T
9.7 x
T
46
Enabling a Renewable WorldView entire presentation