Embark Results Presentation Deck
EMBARK SHARE DETAIL
Share Type
Class A (¹1)
Class B (1)
Basic Shares Outstanding
Other Securities
Exercised / Vested, Not Issued Class A
Private Warrants (2)
Public Warrants (3)
Options Outstanding (4)
RSU Outstanding
Performance Stock Units Outstanding
Common Stock Units Outstanding
Total Shares
(5)
Amount
EMBARK
19,067,925
4,353,948
23,421,873
56,176
434,333
723,330
774,553
1,218,236
2,235,780
54,071
28,918,352
Description
Common stock - 1 vote per share
Common stock - 10 votes per share
Note: All data as of 9/30/22 unless otherwise noted.
(1) As of November 2, 2022.
(2)
Includes 2,000,000 Issuance of warrants upon conversion of convertible note. Following the Reverse Stock Split on August 16, 2022, warrants were impacted by the same ratio upon exercise. Each whole warrant is now
exercisable for 1/20th share of Class A common stock at an exercise price of $11.50 per share. Figures shown in table above reflect 1/20th ratio upon exercise.
(3)
Includes 666,663 forward purchase agreements warrants. Following the Reverse Stock Split on August 16, 2022, warrants were im pacted by the same ratio upon exercise. Each whole warrant is now exercisable for 1/20th
share of Class A common stock at an exercise price of $11.50 per share. Figures shown in table above reflect 1/20th ratio upon exercise.
Of this amount, 587,942 are vested and exercisable at $3.20 as of 9/30/22.
PSUS do not begin to vest until Embark's share price is at least $400.00, with a vesting schedule comprised of six price-based increments up to $2,000 per share.
Class A shares exercised or vested, but not yet issued as of 9/30/22
Exercisable at $11.50 per share for 1/20th of a Class A common stock per warrant
Exercisable at $11.50 per share for 1/20th of a Class A common stock per warrant
Weighted average exercise price of $4.74
Vests over four years
Performance based RSUS vesting with EMBK trading at greater than $400 per share (5)
Related to exercised warrants
• 18View entire presentation