sndl Investor Presentation
Denoted in C$/sh
$0.75
Cash and
Cash Equivalents
SNDL Valuation
NET ASSET VALUE WATERFALL
C$2.90/sh (US$2.09/sh)
$0.12
Strategic CDN
Investments
$2.03
SunStream and Other
Credit Investments
SIGNIFICANT UPSIDE POTENTIAL
1
($0.92)
Implied Residual Value for:
170 Liquor Stores
22 Corporate Stores
65 Franchise Stores
92 Value Buds Stores (63%
Ownership)
380,000 sq.ft. Atholville Facility
108,000 sq.ft. Valens Facilities
Implied Residual Value
$1.98 (US$1.43)
Current
Share Price
$4.80 (US$3.47)
Net Asset Value
SNDL is currently trading $249mm ($0.92/sh) below NAV of its
cash, strategic investments, and credit portfolio implying negative value for liquor and cannabis operations
NOTES
As of November 10, 2023, using exchange rate of 1.383; Share count calculated on a fully diluted shares basis; SunStream and other credit investments based on most recent financials for period ending September 30, 2023
SOURCES
Company Filings
Overview
28View entire presentation