Allwyn SPAC
Already realized initiatives and tangible upsides underpin Adj. EBITDA forecasts
Pro rata adj. EBITDA (€mm)
€573
2021A Adj. EBITDA
€82
OPAP stake increase
✓ Acquisition of stake
in Betano
Inorganic Growth
€96
✓ Recovery of physical
retail in Greece and
Cyprus and Austria
✓ Increased online sales
✓ Resilient physical retail
✓ Cross-sell and up-sell
Organic Growth
+31%
growth
€751
2022E Adj. EBITDA
Does not include any impact from
UK National Lottery (concession
expected to begin February 2024)¹
€69
Increased online sales
✓ Resilient physical retail
✓ Cross-sell and up-sell
Organic Growth
74 Source: Company information, Management estimates (subject to material change)
Selected as Preferred Applicant for UK National Lottery. The award of the UKNL license is currently being contested in a legal challenge. Unless the challenge is successful, Allwyn Entertainment Ltd will be confirmed as
the incoming UKNL operator and, subject to a successful period of transition, would become the operator of the UKNL with effect from February 2024
1)
+9%
growth
€819
2023E Adj. EBITDA
4
allwynView entire presentation