OppFi Results Presentation Deck
12
Pro Forma Share Count as of June 30, 2022
Shares
Class A Common Stock held by Public
and Founders
Class A and Class V Common Stock
Held by Pre-Business Combination
OppFi Equity holders
Total Currently Issued and
Outstanding Shares
of Common Stock
Earn-Out Shares
Total Outstanding Shares of Common
Stock Giving Effect to Earn-Outs
Share Price
$10.00 $12.00 $13.00
13,632,260 13,632,260
70,229,696 70,229,696
83,861,608 83,861,608
83,861,608
8,500,000
92,361,956
13,632,260
70,229,696
83,861,608
17,000,000
(including
8,500,000 units
that would have.
vested at $12)
100,861,956
$14.00
13,632,260
70,229,696
912,500 warrants to purchase shares of Class A Common Stock at $15.00 per share
11,487,175 shares of Class A Common Stock issuable under the Company's 2021 Equity Incentive Plan
1,200,000 shares of Class A Common Stock issuable under the Company's 2021 Employee Stock Purchase Plan
83,861,608
25,500,000
(including
8,500,000 units
that would have
vested at each of
$12 and $13)
109,361,956
Notes
Shares held by public shareholders, including founders, underwriters and
private placements
Excludes 25,500,000 shares of Class V Common Stock outstanding with
respect to Earn Out Units held by pre-business combination OppFi equity
holders, which vest and are subject to forfeiture as discussed below
Excludes 25,500,000 shares of Class V Common Stock outstanding with
respect to Earn Out Units held by pre-business combination OppFi equity
holders, which vest and are subject to forfeiture as discussed below
Earn-Out Shares represent shares of Class V Common Stock that related to a
total of 25,500,000 Earn Out Units held by pre-business combination OppFi
equity holders, which vest in three tranches when the volume weighted
average price (VWAP) of the Class A Common Stock equals or exceeds each
of $12.00, $13.00 and $14.00 for any 20 out of 30 consecutive trading days
over the first 36 months after closing, and with respect to which Class V
Common Stock is currently outstanding and subject to vesting and forfeiture
Note: This presentation is not a complete summary of all relevant terms, conditions and information related to the capital structure of OppFi Inc. For more information, see the
Company's filings with the SEC, including the Annual Report on Form 10-K filed by the Company with the SEC on March 11, 2022.
This presentation excludes:
615,652 shares purchased as Treasury Stock
14,426,937 warrants to purchase shares of Class A Common Stock at $11.50 per share
Forfeited after 3-year anniversary of closing date if vesting conditions above
are not met
OppFi"View entire presentation