Astra SPAC Presentation Deck
PUBLIC PEER VALUATION BENCHMARKING
TEV / Revenue
1.4x
ASTRA
3.1x
15.9x
TEV / Adj. EBITDA
ASTRA
66.9x
Median: 10.3x
12.3x
(1)
2025E
LUMINAR QuantumScape -chargepoin+ DRAFT
KINGS
50.9x
8.3x
-chargepoin+ LUMINAR
Median: 49.9x
2025E
49.0x
(1)
7.4x
QuantumScape
48.6x
DRAFT
KINGS
9.3x
GELACTIC
33.3x
Median: 1.3x
GALACTIC
1.3x
MOMENTUS
Median: 2.0x
2.0x
MOMENTUS
Note: Market data as of 12/30/2020. For SPAC transactions that have closed, TEV is based on latest available filing. For SPAC
transactions announced but not yet closed, TEV is based on the investor presentation or latest S-1 available.
(1) Quantumscape represents 2027E multiple.
(2) Represents implied transaction multiple from Lockheed Martin's announced acquisition of Aerojet Rocketdyne on
12/20/2020, after special dividend issuance; Trading multiples as of 12/18/2020.
Source: FactSet, Wall Street research, public filings, Company management.
ASTSpaceMobile
0.8x
I
I
0.8x
ASTSpaceMobile
11.4x
Median: 2.7x
18.6x
2.7x
Wiridium ORBCOMM Viasat
Median: 11.4x
11.4x
1.3x
Category Leading de-SPACS
iridium ORBCOMM Viasat"
PROPRIETARY & CONFIDENTIAL - DO NOT REDISTRIBUTE
6.1x
2.6x
MAXAR
TECHNOLO
26.2x
&
BOEING
2021E
2.4x
Recent SPACE de-SPACs
L3HARRIS
2021E
12.3x
AIRBUS
Median: 1.6x
2.0x
BOEING
11.5x
Median: 11.1x
NORTHROP
1.6x
GRUMMAN
NORTHROP
GRUMMAN
11.1x
L3HARRIS
Satellite Operators
1.6x
LOCANEED MARTIN
10.9x
MAXAR
TECHNOLO
1.5x
1.9x(2)
1.3x
AEROJETS
AIRBUS ROCKETDYNE
10.4x
ASTRA
LOGINEED MARTINA
14.5x(2)
9.7x
AEROJET
ROCKETDYNE
Aerospace & Defense
33View entire presentation