Avantor Results Presentation Deck
7 Adjusted EPS (Quarterly)
(Dollars and shares in millions except EPS)
Diluted share count (GAAP)
Incremental shares excluded for GAAP
Normalization
Diluted share count (non-GAAP)
Diluted EPS (GAAP)
Dilutive impact of convertible instruments
Diluted EPS (non-GAAP)
Amortization
Loss on extinguishment of debt
Net foreign currency (gain) loss from financing activities
Other stock-based compensation (benefit) expense
Acquisition-related expenses²
Integration related expenses³
Purchase accounting adjustments?
Restructuring & severance charges5
Receipt of disgorgement penalty
Reserve for certain legal matters
Impairment charges
Income tax (benefit) applicable to pretax adjustments
Adjusted EPS (non-GAAP)
Navantor™
$
$
$
1Q22
681 shares
681 shares
0.28
0.28
0.14
0.01
(0.01)
(0.04)
0.38
$
$
$
2Q22
680 shares
680 shares
$
0.28
0.28
0.10
0.01
0.02
(0.04)
0.37
$
$
$
3Q22
679 shares
679 shares
0.25
0.25
0.11
0.01
(0.03)
0.34
$
$
4Q22
677 shares
677 shares
$
0.21
0.21
0.12
0.01
0.01
(0.03)
0.32
$
$
$
1Q23
678 shares
678 shares
$
0.18
0.18
0.12
0.01
0.01
(0.03)
0.29
$
$
$
2Q23
675 shares
2 shares
678 shares
$
(0.01)
(0.01)
0.12
0.01
0.24
(0.08)
0.28
10View entire presentation